Financials in USD. Standardized financial statements.
A compact view of how Image Protect, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $144,018 | $119,331 | $40,505 | $51,755 | $17,802 | $7,868 | $102,074 | $681,229 | $643,693 | $285,678 |
| Revenue Growth? | +20.7% | +194.6% | -21.7% | +190.7% | +126.3% | -92.3% | -85.0% | +5.8% | +125.3% | 0.0% |
| Cost of Revenue? | $43,257 | $36,778 | $11,377 | $10,029 | $25,200 | $0 | $89,963 | $102,985 | $77,772 | $208,634 |
| Gross Profit? | $100,761 | $82,553 | $29,128 | $41,726 | -$7,398 | $7,868 | $12,111 | $578,244 | $565,921 | $77,044 |
| Gross Margin? | +70.0% | +69.2% | +71.9% | +80.6% | -41.6% | +100.0% | +11.9% | +84.9% | +87.9% | +27.0% |
| Operating Expenses? | $117,411 | $60,882 | $30,949 | $51,751 | $799,330 | $313,552 | $1.96M | $786,156 | $826,392 | $800,183 |
| Operating Income? | -$16,650 | $21,671 | -$1,821 | -$10,020 | -$806,730 | -$305,680 | -$1.94M | -$207,910 | -$260,469 | -$723,139 |
| EBITDA? | -$11,210 | $361,163 | $1.82M | -$10,020 | -$806,730 | -$305,680 | -$1.94M | -$207,910 | -$272,379 | -$506,187 |
| Income Before Tax | $46,053 | $312,731 | $1.53M | -$192,025 | -$957,605 | -$305,684 | -$1.94M | -$124,646 | -$335,178 | -$703,517 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | $46,053 | $312,731 | $1.53M | -$192,025 | -$957,605 | -$305,684 | -$1.94M | -$124,646 | -$335,178 | -$703,517 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality