Financials in USD. Standardized financial statements.
A compact view of how Integrated Media Technology Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $71,580 | $60,471 | $254,401 | $534,522 | $199,941 | $1.74M | $1.28M | $1.32M | $5.76M | $13.93M |
| Revenue Growth? | +18.4% | -76.2% | -52.4% | +167.3% | -88.5% | +36.8% | -3.7% | -77.0% | -58.6% | 0.0% |
| Cost of Revenue? | $33,000 | $30,322 | $178,076 | $687,477 | $149,447 | $1.31M | $1.01M | $723,711 | $2.55M | $2.03M |
| Gross Profit? | $38,580 | $30,149 | $76,325 | -$160,670 | $43,666 | $433,063 | $266,604 | $600,695 | $3.21M | $11.90M |
| Gross Margin? | +53.9% | +49.9% | +30.0% | -30.1% | +21.8% | +24.8% | +20.9% | +45.4% | +55.8% | +85.4% |
| Operating Expenses? | $834,296 | $2.25M | $14.96M | $8.09M | $6.05M | $6.58M | $3.25M | $8.48M | $5.57M | $6.13M |
| Operating Income? | -$795,716 | -$2.22M | -$14.88M | -$8.20M | -$4.49M | -$3.30M | -$7.82M | -$5.22M | -$926,878 | $7.46M |
| EBITDA? | $463,660 | $558,133 | -$11.58M | -$8.89M | -$2.61M | -$4.37M | -$8.29M | -$5.80M | -$384,251 | $7.93M |
| Income Before Tax | -$268,377 | -$1.73M | -$12.49M | -$10.90M | -$5.09M | -$10.54M | -$16.58M | -$17.35M | $1.51M | $5.61M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $117,322 | $507,057 | $187,213 | $2.02M |
| Net Income? | -$268,377 | -$1.37M | -$11.39M | -$14.64M | -$4.73M | -$10.03M | -$15.44M | -$15.96M | $1.70M | $3.74M |
| EPS? | $-0.08 | $-0.40 | $-5.12 | $-0.95 | $-0.72 | $-2.09 | $-4.57 | $-5.93 | $0.64 | $1.37 |
| Diluted EPS? | $-0.08 | $-0.40 | $-5.12 | $-0.95 | $-0.72 | $-2.09 | $-4.57 | $-5.93 | $0.64 | $1.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality