Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $316,952 | $2.08M | $2.31M | $1.92M |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -84.8% | -10.0% | +20.4% | 0.0% |
| Cost of Revenue? | $698,887 | $0 | $0 | $158,122 | $1.15M | $1.28M | $1.22M |
| Gross Profit? | -$698,887 | $0 | $0 | $158,830 | $926,888 | $1.03M | $696,739 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +50.1% | +44.6% | +44.6% | +36.3% |
| Operating Expenses? | $58.68M | $64.07M | $58.41M | $51.90M | $34.81M | $18.11M | $6.99M |
| Operating Income? | -$59.38M | -$64.07M | -$58.41M | -$51.74M | -$33.89M | -$17.08M | -$6.29M |
| EBITDA? | -$58.68M | -$63.69M | -$58.06M | -$51.47M | -$33.73M | -$17.00M | -$7.34M |
| Income Before Tax | -$56.02M | -$61.04M | -$53.47M | -$50.51M | -$33.84M | -$17.12M | -$7.71M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$307,485 | -$84,336 | $0 |
| Net Income? | -$56.02M | -$61.04M | -$53.47M | -$50.51M | -$33.54M | -$17.04M | -$7.71M |
| EPS? | $-1.27 | $-2.04 | $-1.88 | $-1.87 | $-1.27 | $-1.26 | $-0.60 |
| Diluted EPS? | $-1.27 | $-2.04 | $-1.88 | $-1.87 | $-1.27 | $-1.26 | $-0.60 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality