Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1,244 | $1,778 | $2,541 | $3,628 | $4,291 | $5,358 | $3,222.872 | $0 | $0 | $0 |
| Gross Profit? | -$1,244 | -$1,778 | -$2,541 | -$3,628 | -$4,291 | -$5,358 | -$3,222.872 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.14M | $1.12M | $2.44M | $1.73M | $1.85M | $498,933 | $635,538 | $598,969 | $365,143 | $486,805 |
| Operating Income? | -$1.15M | -$1.12M | -$2.44M | -$1.73M | -$1.86M | -$504,290 | -$638,760 | -$598,967 | -$365,143 | -$486,805 |
| EBITDA? | -$1.06M | -$2.25M | -$2.14M | -$1.65M | -$1.85M | -$498,929 | -$635,535 | -$598,967 | -$365,143 | -$486,805 |
| Income Before Tax | -$1.11M | -$2.26M | -$1.58M | -$1.66M | -$1.86M | -$468,836 | -$639,131 | -$598,722 | -$173,265 | -$527,784 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1.799 | $0 | $0 | $0 |
| Net Income? | -$1.11M | -$2.26M | -$1.58M | -$1.66M | -$1.86M | -$468,836 | -$639,131 | -$598,722 | -$173,265 | -$527,784 |
| EPS? | $-0.15 | $-0.42 | $-0.39 | $-0.91 | $-2.14 | $-1.02 | $-1.71 | $-1.98 | $-0.81 | $-5.36 |
| Diluted EPS? | $-0.15 | $-0.42 | $-0.39 | $-0.91 | $-2.14 | $-1.02 | $-1.71 | $-1.98 | $-0.81 | $-5.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality