Financials in USD. Standardized financial statements.
A compact view of how IMINT Image Intelligence AB (publ.) turns revenue into operating income and net income.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $46.11M | $7.48M | $8.30M | $7.25M | $5.66M | $5.28M | $3.96M | $1.54M | $772,010 | $419,971 |
| Revenue Growth? | +516.8% | -10.0% | +14.6% | +28.0% | +7.3% | +33.4% | +157.4% | +99.1% | +83.8% | 0.0% |
| Cost of Revenue? | $52.26M | $3.27M | $2.84M | $2.47M | $2.38M | $2.28M | $2.12M | $1.24M | $848,772 | $375,239 |
| Gross Profit? | -$6.15M | $4.21M | $5.47M | $4.77M | $3.28M | $2.99M | $1.83M | $300,608 | -$76,762 | $44,732 |
| Gross Margin? | -13.3% | +56.3% | +65.8% | +65.9% | +58.0% | +56.7% | +46.4% | +19.6% | -9.9% | +10.7% |
| Operating Expenses? | $13.12M | $2.92M | $15.06M | $4.57M | $3.91M | $3.34M | $2.68M | $1.18M | $830,174 | $513,014 |
| Operating Income? | -$19.26M | $825,031 | $1.78M | $358,218 | -$656,170 | -$422,642 | -$873,808 | -$878,879 | -$905,634 | -$467,132 |
| EBITDA? | -$18.62M | $868,545 | $1.81M | $379,368 | -$641,754 | -$414,744 | -$867,591 | -$874,707 | -$902,317 | -$466,493 |
| Income Before Tax | -$16.68M | $1.33M | $2.23M | $205,911 | -$634,707 | -$349,418 | -$888,924 | -$888,431 | -$929,207 | -$471,221 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$16.68M | $1.33M | $2.23M | $205,911 | -$634,707 | -$349,418 | -$888,924 | -$888,431 | -$929,207 | -$471,221 |
| EPS? | $-7.29 | $0.14 | $0.25 | $0.02 | $-0.07 | $-0.04 | $-0.10 | $-0.11 | $-0.21 | $-0.26 |
| Diluted EPS? | $-7.29 | $0.14 | $0.25 | $0.02 | $-0.07 | $-0.04 | $-0.10 | $-0.11 | $-0.21 | $-0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality