Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2016 | FY 2013 | FY 2009 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $22,350 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $305,553 | $547,428 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$305,553 | -$547,428 | $0 | $0 | $0 | $22,350 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $164,808 | $55,741 | $958,935 | $2.03M | $110,335 | $641,612 | $885,735 | $493,031 | $266,088 |
| Operating Income? | -$470,361 | -$603,169 | -$958,935 | -$2.03M | -$110,335 | -$619,262 | -$885,735 | -$511,814 | -$300,168 |
| EBITDA? | -$454,013 | -$588,821 | -$944,586 | -$2.03M | -$110,335 | -$617,418 | -$854,085 | -$705,583 | -$266,088 |
| Income Before Tax | -$493,029 | -$625,837 | -$977,570 | -$33.59M | -$110,335 | -$311,972 | -$1.54M | -$753,663 | -$315,568 |
| Income Tax Expense | $0 | $0 | $0 | $800 | $800 | $2,625 | $800 | $0 | $0 |
| Net Income? | -$493,029 | -$625,837 | -$977,570 | -$33.60M | -$111,135 | -$314,597 | -$1.55M | -$753,663 | -$315,568 |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-802.00 | $-43.00 | $-200.00 | $-800.00 | $-425.67 | $-227.33 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-802.00 | $-43.00 | $-200.00 | $-800.00 | $-425.67 | $-227.33 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality