Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £118,350 | £126,667 | £77,925 | £81,281 | £150,462 | £164,784 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -6.6% | +62.5% | -4.1% | -46.0% | -8.7% | 0.0% |
| Cost of Revenue? | £35,296 | £63,880 | £37,607 | £117,563 | £0 | £0 | £0 | £0 | £0 | £121,337 |
| Gross Profit? | -£35,296 | -£63,880 | -£37,607 | -£118,000 | £118,350 | £126,667 | £77,925 | £81,281 | £150,462 | £43,447 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +26.4% |
| Operating Expenses? | £2.51M | £2.67M | £3.15M | £2.91M | £6.71M | £5.72M | £6.36M | £8.16M | £7.38M | £6.75M |
| Operating Income? | -£2.54M | -£2.28M | -£3.06M | -£3.03M | -£6.59M | -£5.59M | -£6.28M | -£8.08M | -£7.23M | -£6.59M |
| EBITDA? | -£2.51M | -£2.61M | -£3.02M | -£2.91M | -£8.70M | -£6.84M | -£6.65M | -£7.82M | -£6.86M | -£6.19M |
| Income Before Tax | -£2.17M | -£2.78M | -£3.42M | -£4.46M | -£8.94M | -£7.25M | -£6.74M | -£7.96M | -£7.00M | -£6.31M |
| Income Tax Expense | -£364,499 | -£295,871 | -£497,000 | -£649,000 | -£767,000 | -£386,000 | -£621,000 | -£749,000 | -£774,000 | -£990,000 |
| Net Income? | -£1.81M | -£2.48M | -£2.92M | -£3.81M | -£8.17M | -£6.86M | -£6.12M | -£7.21M | -£6.22M | -£5.32M |
| EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.03 | £-0.03 | £-0.04 | £-0.05 | £-0.05 | £-0.05 |
| Diluted EPS? | £-0.00 | £-0.01 | £-0.01 | £-0.01 | £-0.03 | £-0.03 | £-0.04 | £-0.05 | £-0.05 | £-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality