Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $1,190 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$1,190 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.45M | $3.32M | $1.74M | $251,029 | $1.67M | $2.98M | $633,064 | $18,900 |
| Operating Income? | -$4.45M | -$3.32M | -$9.61M | -$361,000 | -$1.67M | -$2.98M | -$596,000 | -$18,900 |
| EBITDA? | -$4.45M | -$3.32M | -$1.74M | $66,567 | -$1.67M | -$3.08M | -$630,000 | $0 |
| Income Before Tax | -$4.45M | -$3.49M | -$9.96M | -$361,000 | -$1.65M | -$3.11M | -$635,000 | -$18,900 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $1,750 | -$161,141 |
| Net Income? | -$4.45M | -$3.49M | -$9.79M | -$361,000 | -$1.65M | -$3.11M | -$635,000 | -$18,900 |
| EPS? | $-0.07 | $-0.10 | $-0.50 | $-0.04 | $-0.21 | $-0.62 | $-0.31 | $-0.01 |
| Diluted EPS? | $-0.07 | $-0.10 | $-0.50 | $-0.04 | $-0.21 | $-0.62 | $-0.31 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality