Financials in USD. Standardized financial statements.
A compact view of how Imdex Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $431.39M | $445.28M | $411.40M | $341.84M | $264.38M | $237.69M | $243.66M | $218.47M | $176.22M | $143.35M |
| Revenue Growth? | -3.1% | +8.2% | +20.3% | +29.3% | +11.2% | -2.4% | +11.5% | +24.0% | +22.9% | 0.0% |
| Cost of Revenue? | $118.96M | $127.76M | $129.34M | $104.54M | $81.57M | $77.57M | $83.10M | $78.32M | $62.27M | $53.03M |
| Gross Profit? | $312.44M | $317.52M | $136.89M | $237.30M | $182.80M | $160.12M | $160.55M | $140.15M | $113.96M | $90.32M |
| Gross Margin? | +72.4% | +71.3% | +33.3% | +69.4% | +69.1% | +67.4% | +65.9% | +64.1% | +64.7% | +63.0% |
| Operating Expenses? | $241.38M | $161.19M | $75.52M | $110.18M | $138.07M | $132.16M | $122.48M | $80.36M | $113.96M | $90.32M |
| Operating Income? | $71.06M | $70.42M | $61.37M | $68.80M | $45.91M | $30.15M | $38.22M | $29.39M | $20.38M | $5.24M |
| EBITDA? | $129.19M | $113.06M | $99.83M | $100.40M | $76.69M | $56.64M | $52.48M | $42.50M | $31.65M | $15.19M |
| Income Before Tax | $67.47M | $50.13M | $56.27M | $62.57M | $44.53M | $29.14M | $37.45M | $28.59M | $3.81M | -$4.40M |
| Income Tax Expense | $12.28M | $17.73M | $19.60M | $17.86M | $12.86M | $7.38M | $9.84M | $7.48M | $1.24M | -$535,000 |
| Net Income? | $55.19M | $32.40M | $34.99M | $44.71M | $31.67M | $21.76M | $27.61M | $21.11M | $3.66M | -$56.25M |
| EPS? | $0.11 | $0.06 | $0.08 | $0.11 | $0.08 | $0.06 | $0.07 | $0.05 | $0.01 | $-0.23 |
| Diluted EPS? | $0.10 | $0.06 | $0.07 | $0.11 | $0.08 | $0.05 | $0.07 | $0.05 | $0.01 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality