Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $567,756 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $618,484 | $7,763 | $1.26M | $4,505 | $443,757 | $2,117 | $6,983 |
| Gross Profit? | $0 | $0 | $0 | -$50,728 | -$7,763 | -$1.26M | -$4,505 | -$3,128 | -$2,117 | -$6,983 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -8.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $91,169 | $65,669 | $429,972 | $435,592 | $565,619 | $654,225 | $875,877 | $937,860 | $2.41M | $1.17M |
| Operating Income? | -$91,169 | -$65,669 | -$430,000 | -$436,000 | -$1.25M | -$1.84M | -$1.41M | -$1.38M | -$2.41M | -$4.26M |
| EBITDA? | $0 | -$64,283 | -$428,591 | -$433,000 | -$1.17M | -$1.91M | -$1.08M | -$1.38M | -$2.50M | -$4.05M |
| Income Before Tax | -$121,820 | -$62,412.2 | $32.74M | -$534,000 | -$5.21M | -$4.92M | -$3.63M | -$2.68M | -$5.26M | -$4.83M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$121,820 | -$62,412 | $32.07M | -$1.33M | -$4.90M | -$5.12M | -$3.71M | -$2.68M | -$5.26M | -$4.60M |
| EPS? | $-0.03 | $-0.03 | $13.69 | $-0.23 | $-2.23 | $-2.20 | $-1.63 | $-1.20 | $-2.39 | $-0.55 |
| Diluted EPS? | $-0.03 | $-0.03 | $13.69 | $-0.23 | $-2.23 | $-2.20 | $-1.63 | $-1.20 | $-2.39 | $-0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality