Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $576 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $4,880 | $11,875 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$4,304 | -$11,875 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -747.2% | 0.0% |
| Operating Expenses? | $257,315 | $10,655 | $421,548 | $13,856 | $20,795 | $8,372 | $16,081 | $5,092 |
| Operating Income? | -$257,315 | -$10,655 | -$421,551 | -$13,856 | -$20,795 | -$8,372 | -$20,385 | -$16,967 |
| EBITDA? | -$1.45M | -$10,785 | -$421,551 | -$13,856 | -$20,795 | -$8,372 | -$20,385 | -$16,967 |
| Income Before Tax | -$1.47M | -$10,848 | -$433,017 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.47M | -$10,848 | -$433,017 | -$13,856 | -$20,795 | -$8,372 | -$20,385 | -$16,967 |
| EPS? | $-0.00 | $-0.00 | $-0.09 | $-0.11 | $-0.16 | $-0.07 | $-0.16 | $-0.24 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.09 | $-0.11 | $-0.16 | $-0.07 | $-0.16 | $-0.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality