Financials in USD. Standardized financial statements.
A compact view of how iHeartMedia, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.86B | $3.85B | $3.75B | $3.91B | $3.56B | $2.95B | $3.68B | $6.33B | $6.17B | $6.27B |
| Revenue Growth? | +0.3% | +2.8% | -4.1% | +9.9% | +20.7% | -20.0% | -41.8% | +2.5% | -1.6% | 0.0% |
| Cost of Revenue? | $1.61B | $1.59B | $1.49B | $1.48B | $1.32B | $1.14B | $1.47B | $2.53B | $2.46B | $2.41B |
| Gross Profit? | $2.25B | $2.27B | $2.26B | $2.43B | $2.23B | $1.81B | $2.21B | $3.79B | $3.71B | $3.86B |
| Gross Margin? | +58.3% | +58.8% | +60.2% | +62.2% | +62.8% | +61.4% | +60.1% | +60.0% | +60.1% | +61.5% |
| Operating Expenses? | $2.06B | $3.03B | $3.05B | $2.38B | $2.08B | $3.55B | $1.61B | $1.79B | $1.83B | $2.35B |
| Operating Income? | $193.27M | -$763.11M | -$797.31M | $56.86M | $154.86M | -$1.74B | $606.21M | $690.14M | $700.78M | $1.50B |
| EBITDA? | $288.90M | $569.15M | $599.46M | $529.39M | $682.01M | $404.06M | $904.91M | $958.35M | $1.55B | $2.19B |
| Income Before Tax | -$473.68M | -$1.17B | -$1.16B | -$257.95M | -$150.00M | -$2.10B | $9.65B | -$24.14M | -$917.42M | -$290.48M |
| Income Tax Expense | -$1.79M | -$158.40M | -$62.34M | $4.72M | $8.39M | -$183.62M | $59.19M | $13.84M | -$457.41M | -$50.47M |
| Net Income? | -$472.87M | -$1.01B | -$1.10B | -$264.66M | -$159.20M | -$1.91B | $9.47B | -$201.91M | -$393.89M | -$296.32M |
| EPS? | $-3.05 | $-6.68 | $-7.39 | $-1.85 | $-1.08 | $-13.12 | $146.72 | $-2.36 | $-4.64 | $-3.50 |
| Diluted EPS? | $-3.05 | $-6.68 | $-7.39 | $-1.85 | $-1.08 | $-13.12 | $146.72 | $-2.36 | $-4.64 | $-3.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality