Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $1.52M | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.12M | $1.01M | $2.01M | $742,265 | $182,311 |
| Operating Income? | -$1.12M | -$1.01M | -$2.01M | -$742,265 | -$182,311 |
| EBITDA? | -$1.12M | -$1.01M | $733,956 | $774,723 | -$181,961 |
| Income Before Tax | -$1.01M | $145,960 | $732,402 | $774,721 | -$182,000 |
| Income Tax Expense | $0 | $15,897 | $92,315 | $299,230 | $0 |
| Net Income? | -$1.01M | $130,063 | $640.087 | $475,491 | -$182,000 |
| EPS? | $-0.39 | $0.07 | $0.08 | $0.04 | $-0.01 |
| Diluted EPS? | $-0.39 | $0.07 | $0.08 | $0.04 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality