Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $2,400 | $1,500 | $0 | $3,485 | $19,448 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +60.0% | 0.0% | -100.0% | -82.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $2,400 | $1,500 | $0 | $3,485 | $19,448 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $188,207 | $187,733 | $650,303 | $92,850 | $17,796 | $8,125 | $2,220 | $0 | $2.15M | $1.24M |
| Operating Income? | -$188,207 | -$188,000 | -$650,000 | -$92,850 | -$17,800 | -$5,720 | -$720 | $0 | -$2.15M | -$1.22M |
| EBITDA? | -$188,207 | -$750,000 | -$482,105 | $135,635 | $261,971 | -$5,720 | -$720 | $0 | -$2.45M | -$3.00M |
| Income Before Tax | -$192,619 | -$751,000 | -$708,000 | -$107,000 | $25,313 | -$5,725 | -$720 | $0 | -$2.45M | -$4.59M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$192,619 | -$751,000 | -$708,000 | -$107,000 | $25,313 | -$5,725 | -$720 | $0 | -$2.45M | -$4.59M |
| EPS? | $0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality