Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $3,770 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $3,770 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $371,570 | $653,991 | $504,101 | $1.34M | $1.38M | $217,881 | $2.26M | $33,413 | $33,413 |
| Operating Income? | -$372,000 | -$654,000 | -$504,000 | -$1.33M | -$1.38M | -$218,000 | -$2.26M | -$33,413 | -$33,413 |
| EBITDA? | -$5.03M | $684,321 | -$1.38M | -$1.69M | -$1.43M | -$218,000 | -$2.26M | -$33,413 | -$33,413 |
| Income Before Tax | -$5.20M | $534,903 | -$1.54M | -$1.88M | -$1.45M | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$5.20M | $534,903 | -$1.54M | -$1.88M | -$1.45M | -$218,000 | -$2.26M | -$33,413 | -$413 |
| EPS? | $-0.62 | $15.96 | $-100.00 | $-175.00 | $-150.00 | $-25.00 | $-251.12 | $-50.00 | $-50.00 |
| Diluted EPS? | $-0.62 | $11.08 | $-100.00 | $-175.00 | $-150.00 | $-25.00 | $-251.12 | $-50.00 | $-50.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality