Financials in USD. Standardized financial statements.
A compact view of how International Flavors & Fragrances Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10.89B | $11.48B | $11.48B | $12.44B | $11.66B | $5.08B | $5.14B | $3.98B | $3.40B | $3.12B |
| Revenue Growth? | -5.2% | +0.0% | -7.7% | +6.7% | +129.3% | -1.1% | +29.2% | +17.0% | +9.1% | 0.0% |
| Cost of Revenue? | $6.95B | $7.36B | $7.80B | $8.29B | $7.92B | $3.00B | $3.03B | $2.29B | $1.93B | $1.72B |
| Gross Profit? | $3.94B | $4.12B | $3.68B | $4.15B | $3.73B | $2.09B | $2.11B | $1.68B | $1.47B | $1.40B |
| Gross Margin? | +36.2% | +35.9% | +32.1% | +33.4% | +32.0% | +41.0% | +41.1% | +42.3% | +43.3% | +44.8% |
| Operating Expenses? | $3.10B | $3.36B | $5.79B | $5.48B | $3.15B | $1.52B | $1.45B | $1.10B | $919.83M | $842.61M |
| Operating Income? | $842.00M | $766.00M | -$2.11B | -$1.33B | $585.00M | $566.00M | $665.00M | $583.88M | $552.63M | $552.96M |
| EBITDA? | $779.00M | $1.60B | -$996.00M | -$110.00M | $1.80B | $898.00M | $1.02B | $754.11M | $720.38M | $679.17M |
| Income Before Tax | -$412.00M | $278.00M | -$2.52B | -$1.63B | $354.00M | $441.00M | $557.00M | $447.76M | $537.04M | $523.72M |
| Income Tax Expense | -$53.00M | $31.00M | $45.00M | $239.00M | $75.00M | $74.00M | $97.00M | $107.98M | $241.38M | $118.69M |
| Net Income? | -$361.00M | $243.00M | -$2.56B | -$1.87B | $268.00M | $365.00M | $454.00M | $334.45M | $295.67M | $405.03M |
| EPS? | $-1.46 | $0.95 | $-10.06 | $-7.20 | $1.10 | $3.25 | $4.04 | $3.85 | $3.73 | $5.07 |
| Diluted EPS? | $-1.46 | $0.95 | $-10.06 | $-7.20 | $1.10 | $3.20 | $4.00 | $3.83 | $3.72 | $5.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality