Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£7.20M | -£16.67M | £64.05M | -£206.13M | £147.91M | £243.75M | £142.93M | -£51.17M | £71.90M | £127.30M |
| Revenue Growth? | +56.8% | -126.0% | +131.1% | -239.4% | -39.3% | +70.5% | +379.3% | -171.2% | -43.5% | 0.0% |
| Cost of Revenue? | £3.74M | £0 | £0 | £1.89M | £1.46M | £6.97M | £5.43M | £4.84M | £4.68M | £3.99M |
| Gross Profit? | -£10.94M | -£16.67M | £64.05M | -£206.13M | £137.19M | £236.78M | £137.49M | -£56.01M | £67.22M | £123.31M |
| Gross Margin? | +152.0% | +100.0% | +100.0% | +100.0% | +92.7% | +97.1% | +96.2% | +109.5% | +93.5% | +96.9% |
| Operating Expenses? | £2.94M | £1.68M | £10.42M | £10.71M | £1.79M | £1.41M | £1.26M | £759,000 | £758,000 | £754,000 |
| Operating Income? | -£13.88M | -£17.67M | £53.62M | -£216.85M | £243.49M | £242.34M | £141.66M | -£51.08M | £71.72M | £127.04M |
| EBITDA? | -£13.88M | -£17.67M | £0 | £0 | £0 | £0 | £0 | -£851,000 | £0 | £0 |
| Income Before Tax | -£13.88M | -£18.35M | £49.97M | -£221.53M | £241.70M | £242.34M | £141.66M | -£51.93M | £71.14M | £126.55M |
| Income Tax Expense | £652,000 | £2.30M | £1.47M | £2.75M | £1.26M | £1.50M | £2.09M | £1.17M | £1.14M | £626,000 |
| Net Income? | -£14.53M | -£20.65M | £48.50M | -£224.27M | £240.44M | £240.84M | £139.57M | -£53.10M | £70.01M | £125.92M |
| EPS? | £-0.07 | £-0.08 | £0.16 | £-0.74 | £0.84 | £1.00 | £0.74 | £-0.18 | £0.38 | £0.64 |
| Diluted EPS? | £-0.07 | £-0.08 | £0.16 | £-0.74 | £0.84 | £1.00 | £0.74 | £-0.18 | £0.38 | £0.64 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality