Financials in USD. Standardized financial statements.
A compact view of how Imaging Dynamics Company Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $107,853 | $63,064 | $103,647 | $221,439 | $255,251 | $335,147 | $698,453 |
| Revenue Growth? | +71.0% | -39.2% | -53.2% | -13.2% | -23.8% | -52.0% | 0.0% |
| Cost of Revenue? | $63,898 | $18,150 | $55,553 | $142,353 | $196,010 | $295,887 | $463,586 |
| Gross Profit? | $43,954 | $44,914 | $48,094 | $79,085 | $59,240 | $39,260 | $234,867 |
| Gross Margin? | +40.8% | +71.2% | +46.4% | +35.7% | +23.2% | +11.7% | +33.6% |
| Operating Expenses? | $635,639 | $896,119 | $928,117 | $752,630 | $714,731 | $815,997 | $1.06M |
| Operating Income? | -$591,680 | -$851,205 | -$880,023 | -$679,523 | -$592,640 | -$776,741 | -$826,177 |
| EBITDA? | -$563,997 | -$1.17M | -$755,137 | -$661,224 | -$588,240 | -$643,971 | -$498,705 |
| Income Before Tax | -$569,348 | -$1.47M | -$1.02M | -$589,813 | -$693,744 | -$563,349 | -$1.49M |
| Income Tax Expense | $0 | $0 | $0 | $4.96 | $0 | $0 | $2.51M |
| Net Income? | -$569,348 | -$1.47M | -$1.02M | -$595,047 | -$693,744 | -$564,622 | -$4.00M |
| EPS? | $-0.06 | $-0.14 | $-0.10 | $-0.06 | $-0.07 | $-0.05 | $-0.39 |
| Diluted EPS? | $-0.06 | $-0.14 | $-0.10 | $-0.06 | $-0.07 | $-0.05 | $-0.39 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality