MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2013	FY 2012	FY 2011	FY 2010
Revenue?	$743,672	$788,973	$462,443	$0	$0	$0	$144,144	$105,987	$88,500	$45,000
Revenue Growth?	-5.7%	+70.6%	0.0%	0.0%	0.0%	-100.0%	+36.0%	+19.8%	+96.7%	0.0%
Cost of Revenue?	$0	$788,973	$0	$0	$0	$0	$73,224	$20,837	$0	$0
Gross Profit?	$0	$0	$462,443	$0	$0	$0	$70,920	$85,150	$88,500	$45,000
Gross Margin?	0.0%	0.0%	+100.0%	0.0%	0.0%	0.0%	+49.2%	+80.3%	+100.0%	+100.0%
Operating Expenses?	$553,447	$79,951	$69,253	$123,844	$25,500	$27,388	$1.04M	$966,028	$213,097	$145,631
Operating Income?	$190,225	$709,022	$393,190	-$124,000	-$25,500	-$27,388	-$894,000	-$860,041	-$125,000	-$101,000
EBITDA?	$190,225	$709,022	$561,085	-$124,000	-$25,500	-$27,388	-$821,000	-$836,797	-$122,000	-$98,201
Income Before Tax	$188,920	$709,023	$393,190	-$124,000	-$25,500	-$27,388	-$959,000	-$857,634	$2.66M	$5.75M
Income Tax Expense	$59,796	$0	$0	$0	$0	$0	$945,080	$1.35M	$27,000	-$2,330
Net Income?	$129,123	$709,023	$393,190	-$124,000	-$25,500	-$27,388	-$1.74M	-$2.21M	$5.24M	$5.78M
EPS?	$0.00	$0.01	$0.00	$-0.00	$-0.00	$-0.00	$-0.05	$-0.06	$0.15	$0.62
Diluted EPS?	$0.00	$0.01	$0.00	$-0.00	$-0.00	$-0.00	$-0.05	$-0.06	$0.15	$0.62