Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $190,235 | $2.54M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -92.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $139,000 | $90,851 | $1.78M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$139,000 | $99,384 | $759,762 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +52.2% | +29.9% |
| Operating Expenses? | $200,397 | $196,858 | $191,847 | $192,118 | $194,895 | $184,923 | $184,200 | $200,460 | $1.01M | $5.85M |
| Operating Income? | -$200,397 | -$196,858 | -$191,850 | -$192,120 | -$194,900 | -$184,920 | -$184,200 | -$339,460 | -$907,010 | -$5.09M |
| EBITDA? | -$200,397 | -$196,858 | -$191,850 | -$192,120 | -$194,900 | $33,484 | -$12,340 | -$200,460 | -$451,880 | -$3.27M |
| Income Before Tax | -$200,397 | -$196,858 | -$191,847 | -$192,118 | -$194,895 | -$172,813 | -$184,200 | -$339,460 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $974,955 | $4.04M |
| Net Income? | -$200,397 | -$196,858 | -$191,847 | -$192,118 | -$194,895 | -$172,813 | -$184,200 | -$339,460 | -$1.17M | -$5.49M |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.05 | $-0.59 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.05 | $-0.59 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality