Financials in USD. Standardized financial statements.
A compact view of how Icon Media Holdings, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|
| Revenue? | $9.70M | $17.86M | $17.44M | $0 | $356,767 | $302,860 | $286,929 |
| Revenue Growth? | -45.7% | +2.4% | 0.0% | -100.0% | +17.8% | +5.6% | 0.0% |
| Cost of Revenue? | $9.52M | $17.59M | $17.41M | $0 | $313,639 | $262,029 | $266,122 |
| Gross Profit? | $186,607 | $268,592 | $34,405 | $0 | $43,128 | $40,831 | $20,807 |
| Gross Margin? | +1.9% | +1.5% | +0.2% | 0.0% | +12.1% | +13.5% | +7.3% |
| Operating Expenses? | $446,123 | $563,130 | $2.45M | $14,121 | $448,301 | $444,997 | $407,239 |
| Operating Income? | -$259,516 | -$294,538 | -$2.42M | -$14,120 | -$405,170 | -$404,170 | -$386,430 |
| EBITDA? | -$247,928 | $151,457 | -$2.03M | $214,624 | -$286,526 | -$435,286 | -$369,472 |
| Income Before Tax | $286,290 | $127,166 | -$2.04M | -$13,857 | -$318,410 | -$598,197 | -$533,662 |
| Income Tax Expense | $14,019 | $16,486 | $7,698 | $0 | $6 | $0 | $6 |
| Net Income? | $272,271 | $110,680 | -$2.05M | -$13,857 | -$318,410 | -$598,197 | -$533,662 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality