Financials in USD. Standardized financial statements.
A compact view of how Ichor Holdings, Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $947.65M | $849.04M | $811.12M | $1.28B | $1.10B | $914.24M | $620.84M | $823.61M | $655.89M | $405.75M |
| Revenue Growth? | +11.6% | +4.7% | -36.6% | +16.7% | +20.0% | +47.3% | -24.6% | +25.6% | +61.7% | 0.0% |
| Cost of Revenue? | $859.88M | $745.71M | $707.72M | $1.07B | $919.44M | $789.34M | $534.47M | $687.47M | $553.50M | $340.35M |
| Gross Profit? | $87.78M | $103.33M | $103.40M | $211.86M | $177.48M | $124.89M | $86.36M | $136.14M | $102.40M | $65.39M |
| Gross Margin? | +9.3% | +12.2% | +12.7% | +16.6% | +16.2% | +13.7% | +13.9% | +16.5% | +15.6% | +16.1% |
| Operating Expenses? | $127.05M | $110.97M | $114.29M | $126.04M | $96.47M | $83.34M | $71.39M | $72.17M | $54.24M | $41.52M |
| Operating Income? | -$39.27M | -$7.64M | -$10.89M | $85.82M | $81.01M | $41.55M | $14.98M | $63.97M | $48.16M | $23.87M |
| EBITDA? | -$7.44M | $21.96M | $22.88M | $121.49M | $106.20M | $65.26M | $36.79M | $87.27M | $58.79M | $34.00M |
| Income Before Tax | -$47.57M | -$18.05M | -$31.08M | $75.33M | $73.76M | $32.29M | $4.28M | $54.22M | $45.01M | $20.13M |
| Income Tax Expense | $5.21M | $2.77M | $11.91M | $2.53M | $2.86M | -$988,000 | -$6.45M | -$3.66M | -$7.11M | -$649,000 |
| Net Income? | -$52.78M | -$20.82M | -$42.98M | $72.80M | $70.90M | $33.28M | $10.73M | $57.88M | $51.39M | $16.66M |
| EPS? | $-1.54 | $-0.64 | $-1.47 | $2.54 | $2.51 | $1.44 | $0.48 | $2.34 | $2.05 | $-3.11 |
| Diluted EPS? | $-1.54 | $-0.64 | $-1.47 | $2.51 | $2.45 | $1.42 | $0.47 | $2.30 | $1.96 | $-3.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality