Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $304,420 | $28,526 | $0 | $0 | $0 | $0 | $42,737 | $998 |
| Revenue Growth? | 0.0% | -100.0% | +967.2% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +4182.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $3.00M | $98,511 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$2.69M | -$69,985 | $0 | $0 | $0 | $0 | $42,737 | $998 |
| Gross Margin? | 0.0% | 0.0% | -884.7% | -245.3% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $3.55M | $153,919 | $395,569 | $575,359 | $363,228 | $100,184 | $207,769 | $303,704 | $506,968 | $876,180 |
| Operating Income? | -$3.55M | -$153,919 | -$3.09M | -$645,340 | -$363,228 | -$100,184 | -$207,769 | -$303,704 | -$464,231 | -$875,182 |
| EBITDA? | -$3.52M | -$858,308 | -$1.28M | -$570,100 | -$332,874 | -$179,635 | -$312,734 | -$441,535 | -$464,084 | -$874,558 |
| Income Before Tax | -$3.56M | -$861,981 | -$3.99M | $192,959 | -$354,227 | -$182,046 | -$313,156 | -$442,341 | -$467,085 | -$900,500 |
| Income Tax Expense | -$1.17M | $0 | -$2,543 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.39M | -$861,981 | -$3.99M | $192,959 | -$354,227 | -$182,046 | -$313,156 | -$442,341 | -$467,085 | -$900,500 |
| EPS? | $-0.16 | $-0.09 | $-0.41 | $0.03 | $-0.08 | $-0.05 | $-0.13 | $-0.20 | $-0.24 | $-0.73 |
| Diluted EPS? | $-0.16 | $-0.09 | $-0.41 | $0.03 | $-0.08 | $-0.05 | $-0.13 | $-0.20 | $-0.24 | $-0.73 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality