Financials in USD. Standardized financial statements.
A compact view of how Imagenetix, Inc. turns revenue into operating income and net income.
| Metric | FY 2014 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $824,499 | $7.13M | $6.60M | $7.46M | $5.57M | $5.60M | $7.65M | $7.57M | $4.57M | $3.41M |
| Revenue Growth? | -88.4% | +8.1% | -11.6% | +34.0% | -0.5% | -26.8% | +1.0% | +65.8% | +34.0% | 0.0% |
| Cost of Revenue? | $481,560 | $4.06M | $3.73M | $4.00M | $3.34M | $2.97M | $4.13M | $4.29M | $2.41M | $2.15M |
| Gross Profit? | $342,939 | $3.07M | $2.86M | $3.46M | $2.23M | $2.63M | $3.52M | $3.28M | $2.16M | $1.26M |
| Gross Margin? | +41.6% | +43.0% | +43.4% | +46.3% | +40.0% | +47.0% | +46.0% | +43.3% | +47.2% | +37.0% |
| Operating Expenses? | $328,594 | $5.38M | $5.14M | $4.38M | $4.46M | $3.46M | $4.74M | $2.24M | $1.58M | $1.96M |
| Operating Income? | $14,345 | -$3.31M | -$2.28M | -$919,201 | -$2.23M | -$832,733 | -$1.23M | $1.04M | $578,748 | -$696,317 |
| EBITDA? | $18,027 | -$3.25M | -$1.05M | $935,876 | -$2.18M | -$791,323 | -$1.17M | $1.07M | $610,877 | -$665,371 |
| Income Before Tax | -$21,712 | -$3.54M | -$1.10M | $889,070 | -$2.20M | -$806,639 | -$1.22M | $1.02M | $548,999 | -$775,484 |
| Income Tax Expense | $0 | -$1.37M | -$407,700 | $459,114 | -$425,300 | -$139,000 | -$623,800 | $267,455 | $83,956 | $0 |
| Net Income? | -$21,712 | -$2.17M | -$697,104 | $429,956 | -$1.78M | -$667,639 | -$593,378 | $753,936 | $465,043 | -$775,484 |
| EPS? | $-0.00 | $-0.19 | $-0.06 | $0.04 | $-0.16 | $-0.06 | $-0.06 | $0.08 | $0.05 | $-0.09 |
| Diluted EPS? | $-0.00 | $-0.19 | $-0.06 | $0.04 | $-0.16 | $-0.06 | $-0.06 | $0.08 | $0.04 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality