Financials in USD. Standardized financial statements.
A compact view of how Hazer Group Limited turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $614,239 | $3.31M | $2.40M | $1.24M | $2.35M | $1.39M | $1.64M | $758,501 | $281,371 | $0 |
| Revenue Growth? | -81.5% | +38.0% | +93.5% | -47.1% | +68.8% | -15.2% | +116.1% | +169.6% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $111,258 | $77,474 | $47,425 | $45,053 | $793,992 | $645,138 | $0 | $0 |
| Gross Profit? | $614,239 | $3.31M | $2.29M | $1.16M | $2.30M | $1.34M | $845,249 | $113,363 | $281,371 | $0 |
| Gross Margin? | +100.0% | +100.0% | +95.4% | +93.7% | +98.0% | +96.8% | +51.6% | +14.9% | +100.0% | 0.0% |
| Operating Expenses? | $16.06M | $19.00M | $14.28M | $7.40M | $8.57M | $4.61M | $6.06M | $11.81M | $4.21M | $1.93M |
| Operating Income? | -$15.45M | -$15.69M | -$14.39M | -$6.16M | -$6.22M | -$3.22M | -$4.42M | -$11.05M | -$3.93M | -$1.90M |
| EBITDA? | -$7.45M | -$15.69M | -$11.72M | -$16.93M | -$13.68M | -$4.51M | -$3.60M | -$10.40M | -$3.88M | $35,480 |
| Income Before Tax | -$7.62M | -$22.38M | -$14.61M | -$17.64M | -$13.93M | -$4.57M | -$4.40M | -$11.01M | -$3.88M | -$1.84M |
| Income Tax Expense | $0 | -$3.31M | -$2.40M | -$1.23M | -$2.28M | -$1.34M | -$1.64M | -$759,000 | $0 | -$23,946 |
| Net Income? | -$7.62M | -$19.07M | -$12.21M | -$16.41M | -$11.66M | -$3.23M | -$4.40M | -$11.01M | -$3.88M | -$1.84M |
| EPS? | $-0.03 | $-0.09 | $-0.07 | $-0.10 | $-0.08 | $-0.03 | $-0.05 | $-0.13 | $-0.06 | $-0.04 |
| Diluted EPS? | $-0.03 | $-0.09 | $-0.07 | $-0.10 | $-0.08 | $-0.03 | $-0.05 | $-0.13 | $-0.06 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality