Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $65,611 | $16,632 | $0 | $0 | $0 | $283 | $1,084 | $1,419 | $3,559 | $451,075 |
| Gross Profit? | -$65,611 | -$16,632 | $0 | $0 | $0 | -$283 | -$1,084 | -$1,419 | -$3,559 | -$451,075 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $12.24M | $5.67M | $2.62M | $2.35M | $1.85M | $1.45M | $1.33M | $1.50M | $1.10M | $1.70M |
| Operating Income? | -$12.32M | -$7.74M | -$2.62M | -$2.35M | -$2.17M | -$1.45M | -$1.33M | -$1.50M | -$1.10M | -$4.28M |
| EBITDA? | $7.07M | -$4.29M | -$2.92M | -$4.47M | -$2.17M | -$1.77M | -$1.33M | -$963,721 | -$1.43M | -$886,333 |
| Income Before Tax | -$5.22M | -$13.37M | -$2.39M | -$3.17M | -$1.95M | -$1.67M | -$1.75M | -$1.54M | -$1.24M | -$4.47M |
| Income Tax Expense | $6.35M | $0 | -$147,901 | $1.08M | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$11.67M | -$18.51M | -$3.10M | -$5.24M | -$2.46M | -$2.25M | -$1.75M | -$2.45M | -$1.93M | -$4.47M |
| EPS? | $-0.06 | $-0.22 | $-0.04 | $-0.07 | $-0.03 | $-0.04 | $-0.00 | $-0.09 | $-0.09 | $-0.23 |
| Diluted EPS? | $-0.06 | $-0.22 | $-0.04 | $-0.07 | $-0.03 | $-0.04 | $-0.00 | $-0.09 | $-0.09 | $-0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality