Financials in USD. Standardized financial statements.
A compact view of how Hexagon Composites ASA turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.94B | $4.87B | $5.18B | $4.91B | $3.54B | $3.07B | $3.40B | $1.49B | $1.41B | $1.22B |
| Revenue Growth? | -39.5% | -6.0% | +5.5% | +38.8% | +15.3% | -9.8% | +129.2% | +5.5% | +15.4% | 0.0% |
| Cost of Revenue? | $1.48B | $2.49B | $2.76B | $2.66B | $1.70B | $1.50B | $1.67B | $696.97M | $646.06M | $643.80M |
| Gross Profit? | $1.46B | $2.38B | $2.42B | $2.26B | $1.84B | $1.57B | $1.73B | $788.45M | $761.88M | $576.71M |
| Gross Margin? | +49.6% | +48.8% | +46.8% | +45.9% | +52.1% | +51.1% | +50.9% | +53.1% | +54.1% | +47.3% |
| Operating Expenses? | $1.61B | $2.01B | $2.20B | $2.65B | $2.00B | $1.64B | $1.69B | $757.90M | $662.59M | $625.64M |
| Operating Income? | -$149.66M | $370.13M | $221.16M | -$192.28M | -$192.55M | -$8.12M | $120.11M | $140.20M | $99.29M | $299.27M |
| EBITDA? | -$765.57M | -$463.38M | -$431.64M | $139.88M | $70.13M | $241.09M | $412.51M | $272.82M | $142.59M | $397.64M |
| Income Before Tax | -$1.23B | -$906.14M | -$932.98M | -$417.12M | -$301.74M | -$56.14M | $111.25M | $168.73M | $48.23M | $311.87M |
| Income Tax Expense | -$100.48M | -$1.36M | $8.21M | $8.86M | $25.83M | $91.64M | $3.75M | $27.27M | -$21.25M | $103.56M |
| Net Income? | -$1.13B | -$215.25M | $1.21B | -$425.98M | -$327.58M | -$147.78M | $107.49M | $141.46M | $69.47M | $208.30M |
| EPS? | $-4.94 | $-1.05 | $-2.95 | $-2.12 | $-1.64 | $-0.78 | $0.62 | $0.86 | $0.42 | $1.25 |
| Diluted EPS? | $-4.94 | $-1.05 | $5.80 | $-2.12 | $-1.64 | $-0.78 | $0.62 | $0.84 | $0.41 | $1.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality