Financials in USD. Standardized financial statements.
A compact view of how Hexagon AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.42B | $5.40B | $5.44B | $5.16B | $4.34B | $3.76B | $3.91B | $3.76B | $3.45B | $3.15B |
| Revenue Growth? | +0.4% | -0.6% | +5.3% | +18.9% | +15.3% | -3.7% | +3.9% | +9.1% | +9.5% | 0.0% |
| Cost of Revenue? | $1.83B | $1.79B | $1.89B | $1.80B | $1.54B | $1.39B | $1.45B | $1.42B | $1.33B | $1.25B |
| Gross Profit? | $3.60B | $3.61B | $3.54B | $3.36B | $2.80B | $2.37B | $2.45B | $2.34B | $2.12B | $1.90B |
| Gross Margin? | +66.3% | +66.8% | +65.2% | +65.1% | +64.4% | +63.1% | +62.8% | +62.1% | +61.5% | +60.4% |
| Operating Expenses? | $2.58B | $2.18B | $2.33B | $2.05B | $1.60B | $1.41B | $1.52B | $1.41B | $1.30B | $1.16B |
| Operating Income? | $1.02B | $1.43B | $1.22B | $1.29B | $1.01B | $787.00M | $892.20M | $925.10M | $762.10M | $736.10M |
| EBITDA? | $1.73B | $2.01B | $1.78B | $1.72B | $1.40B | $1.01B | $1.09B | $1.20B | $1.04B | $965.20M |
| Income Before Tax | $793.50M | $1.26B | $1.06B | $1.25B | $983.60M | $759.60M | $865.30M | $902.30M | $739.40M | $714.30M |
| Income Tax Expense | $166.70M | $227.10M | $188.90M | $228.90M | $173.60M | $134.90M | $156.70M | $164.20M | $65.60M | $135.70M |
| Net Income? | $617.40M | $1.02B | $858.90M | $1.01B | $801.60M | $618.10M | $702.40M | $730.00M | $664.10M | $573.30M |
| EPS? | $0.23 | $0.38 | $0.32 | $0.36 | $0.30 | $0.25 | $0.28 | $0.29 | $0.26 | $0.23 |
| Diluted EPS? | $0.23 | $0.38 | $0.32 | $0.35 | $0.30 | $0.25 | $0.28 | $0.29 | $0.26 | $0.23 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality