Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $129,780 | $101,647 | $117,982 | $1.21M | $202,038 |
| Revenue Growth? | 0.0% | -100.0% | +27.7% | -13.8% | -90.2% | +498.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $1,341 | $160,626 | $696,614 | $0 |
| Gross Profit? | $0 | $0 | $129,780 | $101,647 | -$42,644 | $512,739 | $202,038 |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | -36.1% | +42.4% | +100.0% |
| Operating Expenses? | $2.61M | $689,760 | $192,672 | $152,512 | $297,234 | $1.41M | $478,353 |
| Operating Income? | -$2.61M | -$690,000 | -$62,892 | -$20,472 | -$340,000 | -$893,000 | -$276,000 |
| EBITDA? | -$2.59M | -$15.69M | -$62,892 | -$19,131 | -$340,000 | -$893,000 | -$273,000 |
| Income Before Tax | -$2.66M | -$15.69M | $0 | $0 | $0 | -$893,000 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $16,665 | $0 |
| Net Income? | -$2.66M | -$15.69M | -$62,892 | -$20,472 | -$340,000 | -$714,000 | -$284,000 |
| EPS? | $-0.48 | $-3.83 | $-0.04 | $-0.01 | $-0.21 | $-0.45 | $-0.78 |
| Diluted EPS? | $-0.48 | $-3.83 | $-0.04 | $-0.01 | $-0.21 | $-0.45 | $-0.78 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality