Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,988 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $571.658 | $0 | $2,008 | $3,642 | $3,668 | $2,418 | $2,097 | $1,988 | $2,589 | $3,281 |
| Gross Profit? | -$571 | $0 | -$2,008 | -$3,642 | -$3,668 | -$2,418 | -$2,097 | $0 | -$2,589 | -$3,281 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $234,149 | $285,815 | $419,671 | $337,000 | $317,274 | $295,882 | $266,344 | $300,053 | $518,489 | $298,725 |
| Operating Income? | -$164,345 | -$285,815 | -$430,556 | -$409,517 | -$377,884 | -$318,909 | -$273,309 | -$309,901 | -$522,099 | -$304,558 |
| EBITDA? | -$213,740 | -$257,540 | -$389,325 | -$310,569 | -$296,362 | -$265,483 | -$242,906 | -$281,263 | -$515,900 | -$295,444 |
| Income Before Tax | -$180,712 | -$700,641 | -$390,232 | -$363,954 | -$393,822 | -$257,565 | -$266,505 | -$309,901 | -$646,878 | -$335,937 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $29,453 | $0 | $0 | $3,610 | $0 |
| Net Income? | -$180,712 | -$700,641 | -$390,232 | -$363,954 | -$393,822 | -$257,565 | -$266,505 | -$309,901 | -$646,878 | -$335,937 |
| EPS? | $-0.02 | $-0.07 | $-0.04 | $-0.04 | $-0.06 | $-0.05 | $-0.08 | $-0.17 | $-0.43 | $-0.44 |
| Diluted EPS? | $-0.02 | $-0.07 | $-0.04 | $-0.04 | $-0.06 | $-0.05 | $-0.08 | $-0.17 | $-0.43 | $-0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality