Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $5.283 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$5.283 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $279,158 | $262,988 | $336,490 | $782,016 | $464,290 | $286,739 | $1.01M | $269,096 | $511,912 | $151,743 |
| Operating Income? | -$357,007 | -$263,000 | -$309,000 | -$726,000 | -$440,000 | -$247,000 | -$977,000 | -$252,000 | -$477,000 | -$152,000 |
| EBITDA? | -$357,007 | -$263,000 | -$309,000 | -$744,000 | -$440,000 | -$247,000 | -$19,064 | -$252,000 | $62,972 | -$133,000 |
| Income Before Tax | -$2.63M | -$464,000 | -$435,000 | -$594,000 | -$504,000 | -$1.89M | -$926,000 | -$1.18M | -$506,000 | -$673,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$82,434 | $0 | -$546,000 | $0 |
| Net Income? | -$1.83M | -$464,000 | -$435,000 | -$594,000 | -$504,000 | -$1.89M | -$926,000 | -$1.18M | -$506,000 | -$673,000 |
| EPS? | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.21 | $-0.12 | $-0.23 | $-0.10 | $-0.80 |
| Diluted EPS? | $-0.03 | $-0.01 | $-0.01 | $-0.02 | $-0.04 | $-0.21 | $-0.12 | $-0.23 | $-0.10 | $-0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality