Financials in USD. Standardized financial statements.
A compact view of how Nicola Mining Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.54M | $818,157 | $1.62M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | +87.6% | -49.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.06M | $3.32M | $2.48M | $974,761 | $1.48M | $1.04M | $581,977 | $1.01M | $759,530 | $53,873 |
| Gross Profit? | -$1.53M | -$2.50M | -$1.52M | -$975,000 | -$1.48M | -$1.04M | -$582,000 | -$1.01M | -$760,000 | -$53,873 |
| Gross Margin? | -99.5% | -305.3% | -93.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.32M | $4.21M | $3.73M | $2.07M | $743,289 | $498,675 | $1.41M | $3.83M | $2.56M | $2.63M |
| Operating Income? | -$9.85M | -$6.71M | -$6.20M | -$2.95M | -$3.63M | -$2.56M | -$2.89M | -$4.56M | -$3.51M | -$2.63M |
| EBITDA? | -$9.94M | -$4.40M | -$1.75M | $1.88M | -$1.92M | -$1.35M | $2.59M | -$3.67M | -$3.18M | -$4.18M |
| Income Before Tax | -$5.52M | -$5.23M | -$3.40M | -$201,000 | -$3.40M | -$2.93M | $1.05M | -$5.32M | -$5.06M | -$4.26M |
| Income Tax Expense | $0 | $0 | -$69,214 | -$149,000 | $0 | -$40,125 | -$468,000 | -$9,930 | -$303,000 | $38,730 |
| Net Income? | -$5.52M | -$5.23M | -$3.33M | -$52,832 | -$3.40M | -$2.89M | $1.52M | -$5.31M | -$4.76M | -$4.26M |
| EPS? | $-0.03 | $-0.03 | $-0.02 | $-0.00 | $-0.02 | $-0.02 | $0.01 | $-0.03 | $-0.03 | $-0.03 |
| Diluted EPS? | $-0.03 | $-0.03 | $-0.02 | $-0.00 | $-0.02 | $-0.01 | $0.01 | $-0.03 | $-0.03 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality