Financials in CAD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.55M | $900,372 | $515,445 | $533,320 | $382,019 | $109,147 |
| Operating Income? | -$1.55M | -$752,072 | -$515,000 | -$514,000 | -$339,000 | -$109,000 |
| EBITDA? | -$1.40M | $14.99M | $0 | -$533,000 | -$382,000 | -$109,000 |
| Income Before Tax | -$1.40M | $14.99M | -$1.81M | -$533,000 | -$382,000 | -$109,000 |
| Income Tax Expense | $4,087 | $944,000 | $0 | $0 | $0 | -$127 |
| Net Income? | -$1.41M | $14.05M | -$1.81M | -$533,000 | -$382,000 | -$109,000 |
| EPS? | $-0.02 | $0.34 | $-0.07 | $-0.02 | $-0.02 | $-0.01 |
| Diluted EPS? | $-0.02 | $0.34 | $-0.07 | $-0.02 | $-0.02 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality