Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $27,816 | $47,413 | $34,822 | $23,843 | $37,212 | $70,145 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -41.3% | +36.2% | +46.0% | -35.9% | -46.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $5,251 | $9,183 | $8,608 | $4,720 | $16,934 | $20,041 |
| Gross Profit? | $0 | $0 | $0 | $0 | $22,565 | $38,230 | $26,214 | $19,123 | $20,278 | $50,104 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +81.1% | +80.6% | +75.3% | +80.2% | +54.5% | +71.4% |
| Operating Expenses? | $279,706 | $301,546 | $101,550 | $128,099 | $17,335 | $24,390 | $16,587 | $16,308 | $18,180 | $63,532 |
| Operating Income? | -$279,710 | -$301,550 | -$101,550 | -$128,099 | $5,230 | $13,840 | $9,630 | $2,820 | $2,100 | -$13,428 |
| EBITDA? | $88,513 | -$135,416 | $135,008 | $78,198 | $5,228 | $13,840 | $9,626 | $2,815 | $15,095 | -$2,428 |
| Income Before Tax | -$214,352 | -$406,373 | -$101,550 | -$128,099 | -$1,328 | $6,514 | $5,452 | $2,649 | $1,017 | -$15,807 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5 | $5 | $0 |
| Net Income? | -$214,352 | -$406,373 | -$101,550 | -$128,099 | -$1,328 | $6,514 | $5,452 | $2,649 | $1,017 | -$15,807 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality