Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $575,512 | $993,775 | $1.51M | $424,649 | $20,758 |
| Operating Income? | -$929,362 | -$1.05M | -$1.51M | -$425,000 | -$20,758 |
| EBITDA? | -$929,362 | -$1.05M | $2.28M | -$425,000 | -$20,758 |
| Income Before Tax | -$887,197 | -$638,025 | $767,221 | $83,513 | -$20,758 |
| Income Tax Expense | $6,000 | -$179,000 | $646,000 | $118,000 | $0 |
| Net Income? | -$927,257 | -$1.42M | $121,221 | -$34,487 | -$20,758 |
| EPS? | $-0.45 | $-0.68 | $0.02 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.45 | $-0.68 | $0.02 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality