Financials in USD. Standardized financial statements.
A compact view of how Harmonic Drive Systems Inc. turns revenue into operating income and net income.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $59.93B | $55.65B | $55.80B | $71.53B | $57.09B | $37.03B | $37.49B | $67.81B | $54.34B | $30.07B |
| Revenue Growth? | +7.7% | -0.3% | -22.0% | +25.3% | +54.1% | -1.2% | -44.7% | +24.8% | +80.7% | 0.0% |
| Cost of Revenue? | $41.69B | $40.79B | $40.19B | $45.74B | $34.66B | $24.45B | $25.48B | $37.36B | $28.64B | $16.20B |
| Gross Profit? | $18.25B | $14.85B | $15.61B | $25.79B | $22.43B | $12.58B | $12.00B | $30.45B | $25.70B | $13.87B |
| Gross Margin? | +30.4% | +26.7% | +28.0% | +36.1% | +39.3% | +34.0% | +32.0% | +44.9% | +47.3% | +46.1% |
| Operating Expenses? | $15.66B | $14.85B | $15.48B | $15.56B | $13.69B | $11.72B | $11.94B | $13.54B | $13.10B | $6.05B |
| Operating Income? | $2.58B | $6.99M | $124.58M | $10.22B | $8.74B | $865.92M | $67.55M | $16.90B | $12.60B | $7.81B |
| EBITDA? | $9.99B | $13.03B | -$17.07B | $19.94B | $17.40B | $8.52B | $7.71B | $23.51B | $18.12B | $23.66B |
| Income Before Tax | $2.31B | $4.78B | -$27.61B | $10.19B | $9.01B | $1.02B | $125.67M | $17.24B | $12.22B | $21.87B |
| Income Tax Expense | $688.98M | $1.31B | -$2.80B | $2.60B | $2.29B | $465.71M | $752.00M | $4.73B | $3.90B | $1.98B |
| Net Income? | $1.62B | $3.47B | -$24.81B | $7.60B | $6.64B | $662.50M | -$832.50M | $11.60B | $8.06B | $19.73B |
| EPS? | $17.58 | $36.57 | $-260.99 | $79.67 | $69.02 | $6.88 | $-8.65 | $120.52 | $86.90 | $215.42 |
| Diluted EPS? | $17.58 | $36.57 | $-261.00 | $79.67 | $69.02 | $6.88 | $-8.65 | $120.52 | $86.90 | $215.42 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality