Financials in USD. Standardized financial statements.
A compact view of how Hestia Insight Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $8,000 | $1.25M | $113,413 | $15,000 | $28,500 | $142,850 | $120,000 | $0 |
| Revenue Growth? | -99.4% | +1002.1% | +656.1% | -47.4% | -80.0% | +19.0% | 0.0% | 0.0% |
| Cost of Revenue? | $816 | $0 | $0 | $0 | $1,478 | $0 | $0 | $0 |
| Gross Profit? | $7,184 | $1.25M | $113,413 | $15,000 | $27,022 | $142,850 | $120,000 | $0 |
| Gross Margin? | +89.8% | +100.0% | +100.0% | +100.0% | +94.8% | +100.0% | +100.0% | 0.0% |
| Operating Expenses? | $318,763 | $398,355 | $415,061 | $363,268 | -$9.79M | $149,254 | $285,707 | $36,130 |
| Operating Income? | -$311,579 | $851,529 | -$301,648 | -$348,268 | -$220,000 | -$6,404 | -$166,000 | -$86,130 |
| EBITDA? | -$310,763 | $741,979 | -$487,172 | -$341,901 | -$9.55M | $11.53M | -$46,383 | $20 |
| Income Before Tax | -$1.04M | $734,092 | -$500,405 | -$1.71M | -$9.77M | $11.52M | -$216,000 | -$86,110 |
| Income Tax Expense | -$91,887 | $91,887 | $0 | $0 | $0 | $0 | $0 | $20 |
| Net Income? | -$943,444 | $642,205 | -$500,405 | -$1.71M | -$9.77M | $11.52M | -$216,000 | -$86,110 |
| EPS? | $-0.03 | $0.02 | $-0.02 | $-0.06 | $-0.35 | $0.41 | $-0.01 | $-0.00 |
| Diluted EPS? | $-0.03 | $0.02 | $-0.02 | $-0.06 | $-0.35 | $0.41 | $-0.01 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality