Financials in USD. Standardized financial statements.
A compact view of how Here Media Inc. turns revenue into operating income and net income.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|
| Revenue? | $26.92M | $19.82M | $53.01M | $68.64M | $35.59M |
| Revenue Growth? | +35.8% | -62.6% | -22.8% | +92.9% | 0.0% |
| Cost of Revenue? | $22.89M | $13.79M | $36.61M | $40.81M | $15.25M |
| Gross Profit? | $4.03M | $6.04M | $16.40M | $27.83M | $20.34M |
| Gross Margin? | +15.0% | +30.4% | +30.9% | +40.5% | +57.2% |
| Operating Expenses? | $15.18M | $13.89M | $31.39M | $30.05M | $18.30M |
| Operating Income? | -$11.15M | -$7.85M | -$14.98M | -$2.22M | $2.04M |
| EBITDA? | -$8.68M | -$3.77M | -$34.27M | $3.18M | $6.70M |
| Income Before Tax | -$15.29M | -$7.81M | -$42.97M | -$3.62M | $3.00M |
| Income Tax Expense | $43,000 | $0 | -$6,000 | $45,000 | $207,000 |
| Net Income? | -$15.34M | -$17.55M | -$51.17M | -$3.71M | $2.74M |
| EPS? | $-0.81 | $-0.93 | $-2.71 | $-0.20 | $0.15 |
| Diluted EPS? | $-0.81 | $-0.93 | $-2.71 | $-0.20 | $0.15 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality