Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $2,171 | $6,839 | $12.562 | $22.388 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -68.3% | +54342.0% | -43.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $116,482 | $0 | $326 | $1,613 | $6,889 | $10.863 | $4.986 |
| Gross Profit? | $0 | $0 | $0 | -$116,482 | $0 | -$326 | $558 | -$50 | $1.699 | $17.402 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +25.7% | -0.7% | +13.5% | +77.7% |
| Operating Expenses? | $462,366 | $523,632 | $264,850 | $228,168 | $5.42M | $825 | $1,225 | $1,662 | $5.986 | $15.91 |
| Operating Income? | -$462,366 | -$523,630 | -$264,850 | -$344,650 | -$5.42M | -$1,150 | -$670 | -$1,710 | -$4.965 | $2.542 |
| EBITDA? | -$565,776 | -$2.14M | -$2.72M | -$344,650 | -$5.42M | -$825 | -$341 | -$686 | $0.671 | $4.256 |
| Income Before Tax | -$777,071 | -$2.50M | -$2.95M | -$344,645 | -$5.42M | -$1,394 | -$859 | -$2,116 | -$4.294 | $1.492 |
| Income Tax Expense | $0 | -$167,895 | $0 | $0 | $0 | $0 | $4 | $4 | $0.141 | $0 |
| Net Income? | -$777,071 | -$2.33M | -$2.95M | -$344,645 | -$5.42M | -$1,394 | -$859 | -$2,116 | -$4.435 | $1.492 |
| EPS? | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $-0.06 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.03 | $-0.00 | $-0.06 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality