Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $1.89M | $19.94M | $16.40M | $0 | $0 | $0 |
| Revenue Growth? | -100.0% | -90.5% | +21.6% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $1.63M | $1.81M | $1.76M | $2.51M | $0 | $777,000 | $463,000 |
| Gross Profit? | -$1.63M | $71,000 | $18.18M | $13.89M | $0 | -$777,000 | -$463,000 |
| Gross Margin? | 0.0% | +3.8% | +91.2% | +84.7% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $59.04M | $73.67M | $58.68M | $69.95M | $50.09M | $21.63M | $9.94M |
| Operating Income? | -$60.68M | -$73.59M | -$40.50M | -$56.06M | -$50.09M | -$22.40M | -$9.94M |
| EBITDA? | -$59.04M | -$64.05M | -$32.47M | -$51.30M | -$49.87M | -$14.26M | -$9.41M |
| Income Before Tax | -$60.82M | -$70.52M | -$37.37M | -$53.81M | -$49.98M | -$15.04M | -$10.25M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$60.82M | -$70.52M | -$37.37M | -$53.81M | -$49.98M | -$14.94M | -$10.99M |
| EPS? | $-1.32 | $-1.63 | $-1.05 | $-1.86 | $-10.94 | $-0.98 | $-0.38 |
| Diluted EPS? | $-1.33 | $-1.63 | $-1.05 | $-1.86 | $-10.94 | $-0.98 | $-0.38 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality