Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $31,622 | $28,252 | $188 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$31,622 | -$28,252 | -$188 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $11.11M | $8.22M | $7.69M | $11.07M | $14.10M | $7.30M | $7.71M | $2.50M | $1.87M |
| Operating Income? | -$11.11M | -$8.22M | -$7.69M | -$11.07M | -$14.10M | -$7.30M | -$7.71M | -$2.50M | -$1.87M |
| EBITDA? | -$11.11M | $27,132 | -$153,149 | $0 | -$14.10M | -$7.30M | -$7.71M | -$2.49M | -$2.02M |
| Income Before Tax | -$12.47M | -$8.19M | -$7.85M | -$11.37M | -$14.31M | -$7.20M | -$7.70M | -$2.50M | -$2.02M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2 |
| Net Income? | -$12.47M | -$8.19M | -$7.85M | -$11.37M | -$14.31M | -$7.20M | -$7.69M | -$2.50M | -$2.02M |
| EPS? | $-0.90 | $-1.28 | $-2.30 | $-9.50 | $-16.03 | $-14.56 | $-20.99 | $-6.62 | $-5.24 |
| Diluted EPS? | $-0.90 | $-1.28 | $-2.30 | $-9.50 | $-16.03 | $-14.56 | $-20.99 | $-6.62 | $-5.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality