Financials in USD. Standardized financial statements.
A compact view of how Hensoldt AG turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.45B | $2.24B | $1.85B | $1.71B | $1.47B | $1.21B | $1.11B | $1.11B |
| Revenue Growth? | +9.5% | +21.3% | +8.1% | +15.9% | +22.2% | +8.3% | +0.4% | 0.0% |
| Cost of Revenue? | $1.93B | $1.73B | $1.43B | $1.31B | $1.14B | $936.10M | $859.30M | $900.42M |
| Gross Profit? | $524.80M | $509.00M | $416.00M | $394.00M | $329.80M | $270.80M | $254.80M | $209.69M |
| Gross Margin? | +21.4% | +22.7% | +22.5% | +23.1% | +22.4% | +22.4% | +22.9% | +18.9% |
| Operating Expenses? | $320.88M | $324.00M | $259.00M | $234.00M | $212.30M | $199.70M | $191.80M | $183.77M |
| Operating Income? | $203.92M | $185.00M | $157.00M | $174.00M | $116.50M | $62.50M | $119.10M | $25.92M |
| EBITDA? | $384.86M | $379.00M | $293.00M | $267.00M | $253.00M | $156.60M | $246.50M | $157.92M |
| Income Before Tax | $126.95M | $117.00M | $91.00M | $130.00M | $84.90M | -$75.20M | $35.60M | -$64.44M |
| Income Tax Expense | $40.98M | $12.00M | $35.00M | $49.00M | $22.20M | -$10.70M | $27.40M | -$5.21M |
| Net Income? | $88.97M | $108.00M | $54.00M | $78.00M | $63.00M | -$64.50M | $8.20M | -$60.56M |
| EPS? | $0.77 | $0.94 | $0.51 | $0.74 | $0.60 | $-0.61 | $0.08 | $-0.58 |
| Diluted EPS? | $0.77 | $0.94 | $0.51 | $0.74 | $0.60 | $-0.61 | $0.08 | $-0.58 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality