Financials in USD. Standardized financial statements.
A compact view of how HMS Networks AB (publ) turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.57B | $3.06B | $3.02B | $2.51B | $1.97B | $1.47B | $1.52B | $1.37B | $1.18B | $952.28M |
| Revenue Growth? | +16.6% | +1.1% | +20.7% | +27.1% | +34.4% | -3.4% | +11.2% | +15.4% | +24.3% | 0.0% |
| Cost of Revenue? | $1.32B | $1.14B | $1.06B | $929.58M | $741.40M | $558.06M | $590.92M | $531.81M | $461.63M | $370.96M |
| Gross Profit? | $2.25B | $1.92B | $1.97B | $1.58B | $1.23B | $908.76M | $927.78M | $834.00M | $721.66M | $581.32M |
| Gross Margin? | +63.0% | +62.6% | +65.0% | +62.9% | +62.4% | +62.0% | +61.1% | +61.1% | +61.0% | +61.0% |
| Operating Expenses? | $1.35B | $1.41B | $1.21B | $931.39M | $780.34M | $614.68M | $662.15M | $582.65M | $509.31M | $432.01M |
| Operating Income? | $899.74M | $502.90M | $753.33M | $652.55M | $445.61M | $287.74M | $243.12M | $251.35M | $212.35M | $149.31M |
| EBITDA? | $1.03B | $703.15M | $854.88M | $737.37M | $554.26M | $393.91M | $326.16M | $288.30M | $245.90M | $185.90M |
| Income Before Tax | $648.37M | $364.50M | $717.33M | $623.44M | $448.45M | $273.92M | $228.12M | $231.81M | $195.16M | $139.73M |
| Income Tax Expense | $214.46M | $54.91M | $146.68M | $115.65M | $86.02M | $53.51M | $23.16M | $60.58M | $52.42M | $39.27M |
| Net Income? | $433.91M | $309.68M | $570.64M | $507.79M | $354.85M | $223.49M | $206.26M | $171.24M | $142.75M | $100.47M |
| EPS? | $8.65 | $6.35 | $12.19 | $10.89 | $7.61 | $4.79 | $4.43 | $3.76 | $3.06 | $2.16 |
| Diluted EPS? | $8.63 | $6.34 | $12.19 | $10.85 | $7.57 | $4.77 | $4.40 | $3.65 | $3.04 | $2.16 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality