Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $74,283 | $113,747 | $202,757 | $243,140 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -34.7% | -43.9% | -16.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,687 | $2,663 | $0 | $0 | $9,764 | $13,784 | $18,434 | $20,865 | $2,012 | $806 |
| Gross Profit? | -$4,687 | -$2,663 | $0 | $0 | $64,519 | $99,963 | $184,323 | $222,275 | -$2,012 | -$806 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +86.9% | +87.9% | +90.9% | +91.4% | 0.0% | 0.0% |
| Operating Expenses? | $302,199 | $285,731 | $44,717 | $194,382 | $977,979 | $366,494 | $226,422 | $173,533 | $37,420 | $18,690 |
| Operating Income? | -$302,000 | -$285,731 | -$44,717 | -$2,400 | -$913,460 | -$266,531 | -$42,099 | $48,742 | -$54,432 | -$20,651 |
| EBITDA? | -$298,000 | -$171,393 | -$43,803 | -$276,480 | -$846,072 | -$201,511 | -$26,088 | $90,515 | -$54,427 | -$19,565 |
| Income Before Tax | -$578,000 | -$197,039 | $32,853 | -$278,880 | -$989,835 | -$334,026 | -$113,000 | -$4,229 | -$57,099 | -$21,526 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$578,000 | -$197,039 | $32,853 | -$278,880 | -$989,835 | -$334,026 | -$113,000 | -$4,229 | -$57,099 | -$21,526 |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.08 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.08 | $-0.03 | $-0.01 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality