Financials in USD. Standardized financial statements.
A compact view of how Harvest Minerals Limited turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.65M | $3.13M | $8.63M | $4.86M | $1.95M | $2.96M | $1.63M | $53,695 | $0 | $0 |
| Revenue Growth? | -15.4% | -63.7% | +77.5% | +149.0% | -34.0% | +81.7% | +2931.6% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.56M | $1.65M | $2.87M | $1.27M | $710,639 | $2.12M | $674,920 | $0 | $0 | $0 |
| Gross Profit? | $90,540 | $1.48M | $5.76M | $3.59M | $1.24M | $835,871 | $952,901 | $53,695 | $13,842 | $5,872 |
| Gross Margin? | +3.4% | +47.4% | +66.8% | +73.9% | +63.6% | +28.3% | +58.5% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.67M | $3.88M | $4.04M | $3.75M | $3.36M | $3.36M | $4.14M | $2.89M | $2.61M | $2.64M |
| Operating Income? | -$2.57M | -$2.40M | $1.16M | -$141,605 | -$2.24M | -$2.53M | -$2.97M | -$3.12M | -$2.63M | -$2.33M |
| EBITDA? | -$3.00M | -$2.69M | $755,946 | -$4.13M | -$1.90M | -$2.26M | -$3.45M | -$2.84M | -$2.63M | -$2.64M |
| Income Before Tax | -$3.66M | -$3.11M | $472,580 | -$4.17M | -$3.32M | -$1.86M | -$3.46M | -$2.95M | -$2.65M | -$2.48M |
| Income Tax Expense | $2,353 | $71,117 | $274,783 | $0 | $0 | $0 | $486,257 | $83,150 | $35,979 | $0 |
| Net Income? | -$3.67M | -$3.18M | $197,797 | -$4.24M | -$3.18M | -$1.86M | -$3.46M | -$2.86M | -$2.63M | -$2.82M |
| EPS? | $-0.02 | $-0.02 | $0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 |
| Diluted EPS? | $-0.02 | $-0.02 | $0.00 | $-0.02 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.02 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality