Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $109,669 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $56,823 | $291,275 | $116,486 | $4,896 | $701 | $0 | $41,128 | $44,458 |
| Gross Profit? | -$56,823 | -$291,275 | -$6,817 | -$4,896 | -$701 | $0 | -$41,128 | -$44,458 |
| Gross Margin? | 0.0% | 0.0% | -6.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.51M | $8.68M | $3.25M | $5.21M | $2.02M | $2.30M | $1.25M | $2.80M |
| Operating Income? | -$5.57M | -$8.68M | -$2.60M | -$13.36M | -$5.13M | -$2.26M | -$1.27M | -$4.25M |
| EBITDA? | -$4.16M | -$2.60M | -$2.45M | -$5.32M | -$2.01M | -$2.19M | -$1.22M | -$4.16M |
| Income Before Tax | -$5.50M | -$8.68M | -$3.51M | -$13.36M | -$5.16M | -$2.26M | -$1.27M | -$4.25M |
| Income Tax Expense | $0 | $7,849 | $6,376 | $8.70M | $0 | $0 | $0 | $0 |
| Net Income? | -$5.50M | -$8.69M | -$3.33M | -$12.23M | -$5.29M | -$2.26M | -$1.25M | -$4.25M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $-0.00 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $-0.00 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality