Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2005 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $609,549 | $0 | $0 | $0 | $0 | $250 | $833 | $0 | $1.30M |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -70.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $50,000 | $89,087 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.33M |
| Gross Profit? | -$50,000 | $520,462 | $0 | $0 | $0 | $0 | $250 | $833 | $0 | -$1.02M |
| Gross Margin? | 0.0% | +85.4% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | -78.7% |
| Operating Expenses? | $409,363 | $159,830 | $47,626 | $103,574 | $143,936 | $1.50M | $90 | $209 | $92,095 | $557,830 |
| Operating Income? | -$409,363 | $271,545 | -$47,626 | -$104,000 | -$144,000 | -$1.50M | $160 | $620 | -$92,100 | -$1.58M |
| EBITDA? | -$409,363 | $426,162 | -$104,554 | -$137,000 | -$64 | $13,297 | $160 | $624 | -$92,095 | -$1.00M |
| Income Before Tax | -$126,948 | $154,146 | -$195,084 | -$289,000 | -$148,000 | -$1.52M | $160 | $624 | -$92,224 | -$1.58M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5 |
| Net Income? | -$126,948 | $154,146 | -$195,084 | -$289,000 | -$148,000 | -$1.52M | $160 | $624 | -$92,224 | -$1.58M |
| EPS? | $-0.00 | $0.13 | $-0.28 | $-0.70 | $-0.44 | $-47.15 | $0.02 | $0.08 | $-13.12 | $-23965.70 |
| Diluted EPS? | $-0.00 | $0.09 | $-0.28 | $-0.70 | $-0.44 | $-47.15 | $0.02 | $0.08 | $-13.12 | $-23965.70 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality