Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $11.28M | $3.84M | $11.84M | $1.25M | $0 | $0 | $0 | $0 | $35,112 |
| Revenue Growth? | -100.0% | +194.0% | -67.6% | +847.8% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $6.90M | $2.30M | $6.53M | $0 | $0 | $0 | $0 | $0 | $27,950 |
| Gross Profit? | $0 | $4.38M | $1.53M | $5.32M | $1.25M | $0 | $0 | $0 | $0 | $7,162 |
| Gross Margin? | 0.0% | +38.8% | +40.0% | +44.9% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% | +20.4% |
| Operating Expenses? | $1.69M | $4.05M | $966,574 | $2.28M | $1.09M | $5,419 | $2,311 | $1,781 | $1,280 | $15,423 |
| Operating Income? | -$1.69M | $328,239 | $567,725 | $3.04M | $159,060 | -$5,420 | -$2,310 | -$1,780 | -$1,280 | -$8,260 |
| EBITDA? | -$1.69M | $328,239 | $567,720 | $3.04M | $159,060 | -$5,420 | -$2,310 | -$1,780 | -$1,280 | -$8,260 |
| Income Before Tax | -$1.69M | $328,239 | $567,725 | $3.04M | $159,061 | -$5,419 | -$2,311 | -$1,781 | -$1,280 | -$8,261 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.69M | $328,239 | $567,725 | $3.04M | $159,061 | -$5,419 | -$2,311 | -$1,781 | -$1,280 | -$8,261 |
| EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality