Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $20.11M | $12.43M | $9.46M | $6.88M | $3.21M | $1.52M | $994,539 |
| Operating Income? | -$20.11M | -$12.43M | -$9.46M | -$6.88M | -$3.21M | -$1.81M | -$1.42M |
| EBITDA? | -$20.11M | -$12.43M | -$9.46M | -$6.88M | $457,285 | -$1.88M | -$1.02M |
| Income Before Tax | -$42.10M | -$12.20M | -$9.32M | -$8.47M | -$2.21M | -$2.42M | -$1.53M |
| Income Tax Expense | -$6.19M | $0 | $0 | $0 | $831,277 | -$42,666 | -$354,329 |
| Net Income? | -$35.92M | -$12.20M | -$9.32M | -$8.47M | -$3.04M | -$2.37M | -$1.17M |
| EPS? | $-1.12 | $-9.41 | $-7.14 | $-0.75 | $-0.30 | $-0.21 | $-0.10 |
| Diluted EPS? | $-1.12 | $-9.41 | $-7.14 | $-0.75 | $-0.30 | $-0.21 | $-0.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality