Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $4,800 | $8,175 | $6,759 | $4,058 | $3,527 | $2,179 | $2,723 | $545 | $0 | $0 |
| Gross Profit? | -$4,800 | -$8,175 | -$6,759 | -$4,058 | -$3,527 | -$2,179 | -$2,723 | -$545 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.08M | $326,838 | $278,171 | $565,709 | $140,495 | $53,237 | $233,178 | $104,416 | $284,745 | $3,123 |
| Operating Income? | -$2.09M | -$335,000 | -$285,000 | -$569,767 | -$144,000 | -$55,420 | -$236,000 | -$104,961 | -$285,000 | -$3,123 |
| EBITDA? | -$2.19M | -$327,000 | -$282,000 | -$651,259 | -$140,000 | $982,747 | -$233,000 | -$128,059 | $276,459 | -$3,123 |
| Income Before Tax | -$2.31M | -$448,000 | -$363,000 | -$714,361 | -$177,000 | $891,990 | -$400,000 | -$258,075 | $124,864 | -$17,887 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$3 | -$5 | $0 | $0 |
| Net Income? | -$2.31M | -$448,000 | -$363,000 | -$714,361 | -$177,000 | $891,990 | -$400,000 | -$258,075 | $124,864 | -$17,887 |
| EPS? | $-0.02 | $-0.03 | $-0.02 | $-0.12 | $-0.34 | $2.45 | $-2.47 | $-3644.10 | $2579.45 | $-1200.00 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.02 | $-0.12 | $-0.34 | $2.45 | $-2.47 | $-3644.10 | $2579.45 | $-1200.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality